Coincheck Group N.V. (NASDAQ: CNCK) (“Coincheck Group” or the “Company”), a Dutch public limited liability company that provides digital asset trade execution, custody, staking and asset management services, today reported financial results for the first quarter of the fiscal year ending March 31, 2027 (“fiscal 2027”). References to “fiscal 2026” mean the fiscal year ended March 31, 2026.
Financial Highlights:1
Certain Year-Over-Year Highlights
- Total revenue for the first quarter of fiscal 2027 increased 36%, to ¥114.3 billion ($703 million) from ¥84.0 billion ($517 million) in the first quarter of fiscal 2026. The increase was driven mainly by increases in transaction revenue – institutional and revenue from cover counterparty transactions.
- Adjusted Revenue2 for the first quarter of fiscal 2027 increased 19%, to ¥2,920 million ($18 million) from ¥2,445 million ($15 million) in the first quarter of fiscal 2026. The increase was driven primarily by an increase in staking revenue of ¥176 million and investment management fee revenue of ¥404 million (the Company did not have investment management fee revenue until March 2026, when it acquired its 3iQ subsidiary), partially offset by a decline in net revenue from its Marketplace business.
- Verified Accounts3 increased 12%, to 2,624,858 as of June 30, 2026 from 2,351,223 as of June 30, 2025.
- Customer Assets4 decreased 37%, to ¥631.6 billion ($3,884 million) as of June 30, 2026 from ¥1,000.3 billion ($6,152 million) as of June 30, 2025. Customer Assets decreased due primarily to the decline in the market price of certain crypto assets, including Bitcoin, ETH, and XRP.
| _______________________________ |
| 1 References in this announcement to “¥” are to Japanese Yen and references to “U.S. Dollars” and “$” are to United States Dollars. Unless otherwise stated, Coincheck Group has translated U.S. Dollar amounts from Japanese Yen at the exchange rate of ¥162.610 per $1.00, which was the ¥/$ exchange rate reported by the Federal Reserve Bank of New York as of June 30, 2026. |
| 2 Adjusted Revenue is a non-IFRS financial measure; see “Non-IFRS financial measures” for definition and corresponding reconciliation below. |
| 3 Verified Accounts are all accounts that have been opened after the account owner completes all application procedures (including “know your customer” or “KYC”), after subtracting therefrom the total number of closed accounts. These numbers are for Coincheck Inc.’s business (do not include Aplo or Next Finance Tech) and, beginning June 2026, include accounts opened under CaaS arrangements Coincheck Inc. has with third-party firms, which are subject to fee-sharing and other economic terms with such third-party firms. |
| 4 Cryptocurrencies held for customers + fiat currency deposited by customers. This does not include NFTs or customer assets of Aplo, or of Next Finance Tech (if any). |
- Assets Under Management (AUM) were ¥105.5 billion ($649 million) as of June 30, 20265.
- Marketplace Trading Volume6 decreased 4%, to ¥59.1 billion ($363 million) for the first quarter of fiscal 2027 from ¥61.5 billion ($378 million) for the first quarter of fiscal 2026. Fluctuations in Marketplace Trading Volume are usually driven by crypto-asset industry market volumes and conditions generally, and the size and level of trading activity at Coincheck specifically, as well as market-price fluctuations in the crypto assets frequently traded.
- Net loss was ¥1,176 million ($7.2 million) in the first quarter of fiscal 2027, compared to a net loss of ¥1,377 million ($8.5 million) in the first quarter of fiscal 2026. The improvement in net loss was driven primarily by favorable foreign exchange movements, a decrease in loss from change in fair value of warrant liability, and a net tax benefit in the first quarter of fiscal 2027 compared to the tax expense in the first quarter of fiscal 2026, partially offset by an increase in operating loss due primarily to an increase in selling, general and administrative expenses.
- Adjusted EBITDA7 was a loss of ¥517 million ($3.2 million) in the first quarter of fiscal 2027, compared to Adjusted EBITDA loss of ¥398 million ($2.4 million) in the first quarter of fiscal 2026. The increase in Adjusted EBITDA loss was due primarily to an increase in operating loss.
Other Recent Highlights:
- KDDI Strategic Investment Completed. On June 9, 2026, Coincheck Group’s May 12, 2026 agreement with KDDI Corporation for KDDI to acquire, through newly issued ordinary shares of Coincheck Group a 14.9% ownership interest in the Company in exchange for aggregate cash consideration of approximately $65 million was completed.
- Shift in Business Strategy. The Company recently announced a shift in its business strategy. With the recent acquisitions of 3iQ, Aplo and Next Finance, and the potential synergies they provide, the Company now seeks to bring together retail scale, institutional capability and resilient infrastructure in one digital finance platform offering. Building upon the Company’s (1) leadership position and scale in Japan as a retail crypto asset exchange provider, (2) success as a pioneer in digital asset investment solutions, (3) robust prime brokerage technology and expertise that can serve institutional traders, and (4) staking and related technologies, the Company is working to expand into institutional services and digital asset infrastructure across multiple markets, with an initial focus primarily on Japan. The Company seeks to increase its share of the Japanese crypto asset market both organically through the Coincheck Marketplace platform and through non-retail channels, such as significant strategic partnerships, collaborations and distribution arrangements (including CaaS) with large and medium-sized Japanese firms.
Webcast and Conference Call
| _______________________________ |
| 5 Assets Under Management (AUM) refer to the assets under management of 3iQ, which was acquired by the Company effective March 1, 2026. |
| 6 Marketplace Trading Volume for a specific period is the total value of all transactions completed through Coincheck’s marketplace platform. |
| 7 Adjusted EBITDA is a non-IFRS financial measure; see “Non-IFRS financial measures” for definition and corresponding reconciliation below. Adjusted EBITDA has been calculated differently beginning with the first quarter of fiscal 2026 than it was calculated for the fourth quarter of fiscal 2025, as further explained under “Non-IFRS financial measures” and “Reconciliation of Adjusted EBITDA.” |
Coincheck Group will host a live webcast to discuss its results today at 5:00 pm ET. The call will be hosted by the following members of Coincheck Group’s management: Pascal St-Jean, CEO, and Jason Sandberg, CFO. The conference call can be accessed live via webcast from the Company’s investor relations website at https://www.coincheckgroup.com/news-events/ir-calendar. A replay will be available on the investor relations website following the call. The conference call can also be accessed over the phone by dialing 1-800-267-6316 or 1-203-518-9783; the Conference ID is CNCKQ1.
About Coincheck Group N.V.
Coincheck Group N.V. (NASDAQ: CNCK) seeks to bring together retail scale, institutional capability and resilient infrastructure in one digital finance platform offering. Built on its leadership position in Japan as a retail crypto asset exchange provider, the company is expanding into institutional services and digital asset infrastructure across multiple markets. Its offerings include trade execution, custody, staking and asset management services alongside ongoing development in on-chain finance.
Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about trading, future financial and operating results, management updates, plans, objectives, expectations and intentions with respect to future operations, products and services, and commercial relationships; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “believe,” “intend,” “plan,” “projection,” “outlook” or words of similar meaning or the negative thereof. Such forward-looking statements are based upon the current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond the Company’s control, which could cause actual results or events to differ materially from those presently anticipated; such risks, uncertainties, and assumptions, include, among others: (i) the issuance of a significant number of Coincheck Group shares resulting in immediate and substantial dilution to existing shareholders of Coincheck Group; (ii) Coincheck Group’s use of the funds it will receive from the issuance of shares to KDDI having disappointing results; (iii) the business alliance with KDDI having less positive results than expected; (iv) changes in the cryptocurrency and digital asset markets in which the Company competes, including with respect to its competitive landscape, technology evolution or regulatory changes; (v) changes in global political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effects of inflation, trade policies and government regulation; (vi) changes in economic conditions and consumer sentiment; (vii) the price of crypto assets and volume of transactions on the Company’s platform; (viii) the development, utility and usage of crypto assets; (ix) demand for any particular crypto asset; (x) cyberattacks and security breaches on Company platforms; (xi) the Company’s ability to introduce new products and services, (xii) the Company’s ability to execute its growth strategies, including identifying and executing B2B or B2B2C (CaaS) relationships, or acquisitions; (xiii) the ability to grow and manage growth profitably; and (xiv) other risks and uncertainties discussed in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including its Annual Report on Form 20-F for the fiscal year ended March 31, 2026, as such factors may be updated from time to time, which are or will be accessible on the SEC’s website at www.sec.gov. The forward-looking statements included in this press release are made only as of the date of this press release and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.
Non-IFRS financial measures
EBITDA, Adjusted EBITDA, and Adjusted Revenue
In addition to the Company’s results determined in accordance with IFRS Accounting Standards, the Company presents EBITDA, Adjusted EBITDA, and Adjusted Revenue, non-IFRS measures, because the Company believes they are useful in evaluating its operating performance.
EBITDA represents net profit (loss) for the period before the impact of taxes, interest, depreciation, and amortization of intangible assets, and Adjusted EBITDA represents EBITDA, further adjusted, as follows. Adjusted EBITDA has been calculated differently beginning with the first quarter of fiscal 2026 than it was previously calculated for the fourth quarter of fiscal 2025. When the Company announced its financial results on May 13, 2025 for the fourth quarter of fiscal 2025, the further adjustment to calculate Adjusted EBITDA consisted only of transaction expenses. Beginning with the first quarter for the year ended March 31, 2026, in evaluating how Adjusted EBITDA should be calculated, the Company considers, in addition to transaction expenses, the non-cash expenses of (i) share-based compensation, which the Company did not have prior to April 1, 2025, and (ii) change in fair value of warrant liability, which fluctuates quarter to quarter based on the Company’s share price.
Adjusted Revenue represents the sum of (i) Adjusted Transaction Revenue, plus (ii) investment management fee revenue, plus (iii) staking revenue minus cost of sales – staking reward distribution, plus (iv) other revenue, including any subscription or similar recurring fee arrangements. Adjusted Transaction Revenue, also a non-IFRS financial measure or metric, represents, and is intended to cover, the fees, commissions and spreads the Company derives from its customers’ trading activities, meaning the amounts after deducting cost of sales from such customer trading transactions.
The Company uses EBITDA and Adjusted EBITDA, and also Adjusted Revenue (beginning with fourth quarter of fiscal year 2026), to evaluate its ongoing operations and for internal planning and forecasting purposes and believes that EBITDA. Adjusted EBITDA and Adjusted Revenue may be helpful to investors because they provide consistency and comparability with past financial performance. However, EBITDA, Adjusted EBITDA and Adjusted Revenue are presented for supplemental informational purposes only, have limitations as analytical tools, and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS Accounting Standards.
A reconciliation is provided below for each non-IFRS financial measures to the most directly comparable financial measure stated in accordance with IFRS Accounting Standards. Investors are encouraged to review the related IFRS Accounting Standards financial measures and the reconciliation of these non-IFRS financial measures to their most directly comparable IFRS Accounting Standards financial measures, and not to rely on any single financial measure to evaluate Coincheck Group’s business.
Please see tables on the following pages for reconciliations of non-IFRS Accounting Standards financial measures.
U.S. Dollar financial information
For the convenience of the reader, where applicable, Coincheck Group has translated U.S. Dollar amounts from Japanese Yen at the exchange rate of ¥162.610 per $1.00, which was the ¥/$ exchange rate reported by the Federal Reserve Bank of New York as of June 30, 2026.
This information is intended to be reviewed in conjunction with the Company’s filings with the SEC.
|
COINCHECK GROUP N.V. and its subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS (UNAUDITED) |
||||||||||||
|
|
|
Japanese Yen |
||||||||||
|
|
For the three months ended |
|||||||||||
|
|
|
June 30, |
|
June 30, |
|
March 31, |
||||||
|
(in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
Revenue: |
|
|
|
|
|
|
||||||
|
Revenue |
|
¥ |
113,232 |
|
|
¥ |
83,553 |
|
|
¥ |
118,822 |
|
|
Other revenue |
|
|
1,100 |
|
|
|
436 |
|
|
|
873 |
|
|
Total revenue |
|
|
114,332 |
|
|
|
83,989 |
|
|
|
119,695 |
|
|
|
|
|
|
|
|
|
||||||
|
Expenses: |
|
|
|
|
|
|
||||||
|
Cost of sales |
|
|
111,412 |
|
|
|
81,288 |
|
|
|
116,788 |
|
|
Selling, general and administrative expenses |
|
|
4,293 |
|
|
|
3,571 |
|
|
|
4,299 |
|
|
Total expenses |
|
|
115,705 |
|
|
|
84,859 |
|
|
|
121,087 |
|
|
Operating loss |
|
|
(1,373 |
) |
|
|
(870 |
) |
|
|
(1,392 |
) |
|
|
|
|
|
|
|
|
||||||
|
Other income and expenses: |
|
|
|
|
|
|
||||||
|
Other income |
|
|
267 |
|
|
|
1 |
|
|
|
161 |
|
|
Other expenses |
|
|
(14 |
) |
|
|
(132 |
) |
|
|
(202 |
) |
|
Financial income |
|
|
31 |
|
|
|
1 |
|
|
|
174 |
|
|
Financial expenses |
|
|
(95 |
) |
|
|
(251 |
) |
|
|
(46 |
) |
|
Share of loss of equity-accounted investees, net of tax |
|
|
(24 |
) |
|
|
— |
|
|
|
(17 |
) |
|
Loss before income taxes |
|
|
(1,209 |
) |
|
|
(1,251 |
) |
|
|
(1,322 |
) |
|
Income tax expense (benefit) |
|
|
(33 |
) |
|
|
126 |
|
|
|
(105 |
) |
|
Net loss for the period attributable to owners of the Company |
|
¥ |
(1,176 |
) |
|
¥ |
(1,377 |
) |
|
¥ |
(1,217 |
) |
|
COINCHECK GROUP N.V. and its subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS (UNAUDITED) |
||||||||
|
|
|
Japanese Yen |
|
United States Dollar* |
||||
|
|
For the three months ended |
|
For the three months ended |
|||||
|
|
|
June 30, |
|
June 30, |
||||
|
(in millions) |
|
|
2026 |
|
|
|
2026 |
|
|
Revenue: |
|
|
|
|
||||
|
Revenue |
|
¥ |
113,232 |
|
|
$ |
696.3 |
|
|
Other revenue |
|
|
1,100 |
|
|
|
6.8 |
|
|
Total revenue |
|
|
114,332 |
|
|
|
703.1 |
|
|
|
|
|
|
|
||||
|
Expenses: |
|
|
|
|
||||
|
Cost of sales |
|
|
111,412 |
|
|
|
685.1 |
|
|
Selling, general and administrative expenses |
|
|
4,293 |
|
|
|
26.4 |
|
|
Total expenses |
|
|
115,705 |
|
|
|
711.5 |
|
|
Operating loss |
|
|
(1,373 |
) |
|
|
(8.4 |
) |
|
|
|
|
|
|
||||
|
Other income and expenses: |
|
|
|
|
||||
|
Other income |
|
|
267 |
|
|
|
1.6 |
|
|
Other expenses |
|
|
(14 |
) |
|
|
(0.1 |
) |
|
Financial income |
|
|
31 |
|
|
|
0.2 |
|
|
Financial expenses |
|
|
(95 |
) |
|
|
(0.6 |
) |
|
Share of loss of equity-accounted investees, net of tax |
|
|
(24 |
) |
|
|
(0.1 |
) |
|
Loss before income taxes |
|
|
(1,209 |
) |
|
|
(7.4 |
) |
|
Income tax benefit |
|
|
(33 |
) |
|
|
(0.2 |
) |
|
Net loss for the period attributable to owners of the Company |
|
¥ |
(1,176 |
) |
|
$ |
(7.2 |
) |
| ____________________________ | ||||||||
| *Convenience Translation into U.S. Dollars | ||||||||
|
COINCHECK GROUP N.V. and subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) |
||||||||||||
|
|
|
Japanese Yen |
|
United States Dollar* |
||||||||
|
|
|
As of June 30, |
|
As of March 31, |
|
As of June 30, |
||||||
|
(In millions) |
|
|
2026 |
|
|
|
2026 |
|
|
|
2026 |
|
|
Assets: |
|
|
|
|
|
|
||||||
|
Current assets: |
|
|
|
|
|
|
||||||
|
Cash and cash equivalents |
|
¥ |
16,081 |
|
|
¥ |
9,458 |
|
|
$ |
98.9 |
|
|
Cash segregated as deposits |
|
|
43,224 |
|
|
|
50,024 |
|
|
|
265.8 |
|
|
Crypto assets held |
|
|
32,932 |
|
|
|
37,876 |
|
|
|
202.5 |
|
|
Customer accounts receivable |
|
|
1,303 |
|
|
|
1,422 |
|
|
|
8.0 |
|
|
Other financial assets |
|
|
444 |
|
|
|
430 |
|
|
|
2.7 |
|
|
Other current assets |
|
|
1,124 |
|
|
|
1,274 |
|
|
|
6.9 |
|
|
Total current assets |
|
|
95,108 |
|
|
|
100,484 |
|
|
|
584.9 |
|
|
Noncurrent assets: |
|
|
|
|
|
|
||||||
|
Property and equipment |
|
|
3,264 |
|
|
|
1,464 |
|
|
|
20.1 |
|
|
Intangible assets and goodwill |
|
|
13,701 |
|
|
|
13,600 |
|
|
|
84.3 |
|
|
Crypto asset held |
|
|
118 |
|
|
|
186 |
|
|
|
0.7 |
|
|
Other financial assets |
|
|
485 |
|
|
|
474 |
|
|
|
3.0 |
|
|
Equity-accounted investees |
|
|
472 |
|
|
|
491 |
|
|
|
2.9 |
|
|
Deferred tax assets |
|
|
309 |
|
|
|
378 |
|
|
|
1.9 |
|
|
Other non-current assets |
|
|
96 |
|
|
|
44 |
|
|
|
0.6 |
|
|
Total non-current assets |
|
|
18,445 |
|
|
|
16,637 |
|
|
|
113.4 |
|
|
Total assets |
|
|
113,553 |
|
|
|
117,121 |
|
|
|
698.3 |
|
|
Liabilities and equity |
|
|
|
|
|
|
||||||
|
Liabilities: |
|
|
|
|
|
|
||||||
|
Current liabilities: |
|
|
|
|
|
|
||||||
|
Deposits received |
|
|
43,518 |
|
|
|
49,814 |
|
|
|
267.6 |
|
|
Crypto asset borrowings |
|
|
32,652 |
|
|
|
37,543 |
|
|
|
200.8 |
|
|
Other financial liabilities |
|
|
1,943 |
|
|
|
4,517 |
|
|
|
11.9 |
|
|
Income taxes payable |
|
|
1 |
|
|
|
647 |
|
|
|
0.0 |
|
|
Other current liabilities |
|
|
321 |
|
|
|
616 |
|
|
|
2.0 |
|
|
Total current liabilities |
|
|
78,435 |
|
|
|
93,137 |
|
|
|
482.3 |
|
|
Non-current liabilities: |
|
|
|
|
|
|
||||||
|
Other financial liabilities |
|
|
2,985 |
|
|
|
1,203 |
|
|
|
18.4 |
|
|
Warrant liability |
|
|
185 |
|
|
|
132 |
|
|
|
1.1 |
|
|
Provisions |
|
|
294 |
|
|
|
342 |
|
|
|
1.8 |
|
|
Deferred tax liabilities |
|
|
540 |
|
|
|
562 |
|
|
|
3.3 |
|
|
Total non-current liabilities |
|
|
4,004 |
|
|
|
2,239 |
|
|
|
24.6 |
|
|
Total liabilities |
|
|
82,439 |
|
|
|
95,376 |
|
|
|
507.0 |
|
|
Equity: |
|
|
|
|
|
|
||||||
|
Ordinary shares |
|
|
326 |
|
|
|
273 |
|
|
|
2.0 |
|
|
Capital surplus |
|
|
44,556 |
|
|
|
34,247 |
|
|
|
274.0 |
|
|
Share-based payment reserve |
|
|
1,378 |
|
|
|
1,156 |
|
|
|
8.5 |
|
|
Merger reserve |
|
|
(9,258 |
) |
|
|
(9,258 |
) |
|
|
(56.9 |
) |
|
Treasury shares |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(0.0 |
) |
|
Retained earnings (accumulated deficit) |
|
|
(5,543 |
) |
|
|
(4,368 |
) |
|
|
(34.1 |
) |
|
Foreign currency translation adjustment |
|
|
(341 |
) |
|
|
(301 |
) |
|
|
(2.1 |
) |
|
Total equity |
|
|
31,114 |
|
|
|
21,745 |
|
|
|
191.3 |
|
|
Total liabilities and equity |
|
¥ |
113,553 |
|
|
¥ |
117,121 |
|
|
$ |
698.3 |
|
| ____________________________ | ||||||||||||
|
*Convenience Translation into U.S. Dollars |
||||||||||||
|
COINCHECK GROUP N.V. and subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||||
|
|
Japanese Yen |
|
United States Dollar |
||||||||
|
|
For the three months ended, |
|
For the three months ended, |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
(In millions) |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
||||||
|
Loss before income taxes |
¥ |
(1,209 |
) |
|
¥ |
(1,251 |
) |
|
$ |
(7.4 |
) |
|
Depreciation and amortization |
|
293 |
|
|
|
164 |
|
|
|
1.8 |
|
|
Interest expense |
|
12 |
|
|
|
24 |
|
|
|
0.1 |
|
|
Share-based payments |
|
330 |
|
|
|
298 |
|
|
|
2.0 |
|
|
Foreign exchange (gain) loss |
|
(164 |
) |
|
|
94 |
|
|
|
(1.0 |
) |
|
Share of loss of equity-accounted investees, net of tax |
|
24 |
|
|
|
— |
|
|
|
0.1 |
|
|
Impairment loss of other assets (non-current assets) |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
Net loss on sale or disposal of intangible assets |
|
2 |
|
|
|
— |
|
|
|
0.0 |
|
|
Changes in fair value of other financial assets (non-current assets) |
|
2 |
|
|
|
1 |
|
|
|
— |
|
|
Change in fair value of warrant liability |
|
50 |
|
|
|
223 |
|
|
|
0.3 |
|
|
Decrease in cash segregated as deposits |
|
6,800 |
|
|
|
1,812 |
|
|
|
41.8 |
|
|
(Increase) decrease in crypto assets held |
|
5,011 |
|
|
|
(8,933 |
) |
|
|
30.8 |
|
|
(Increase) decrease in customer accounts receivable |
|
119 |
|
|
|
(28 |
) |
|
|
0.7 |
|
|
Increase in other financial assets (current assets) |
|
(14 |
) |
|
|
(47 |
) |
|
|
(0.1 |
) |
|
Increase in other financial assets (non-current assets) |
|
(72 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
Decrease in other current assets |
|
178 |
|
|
|
381 |
|
|
|
1.1 |
|
|
Increase (decrease) in deposits received |
|
(6,297 |
) |
|
|
82 |
|
|
|
(38.7 |
) |
|
Increase (decrease) in crypto asset borrowings |
|
(4,891 |
) |
|
|
8,756 |
|
|
|
(30.1 |
) |
|
Increase (decrease) in other financial liabilities |
|
(551 |
) |
|
|
89 |
|
|
|
(3.4 |
) |
|
Decrease in other current liabilities |
|
(219 |
) |
|
|
(53 |
) |
|
|
(1.3 |
) |
|
Other, net |
|
216 |
|
|
|
1 |
|
|
|
1.3 |
|
|
Cash provided by (used in) operating activities |
|
(378 |
) |
|
|
1,614 |
|
|
|
(2.3 |
) |
|
Interest income received |
|
10 |
|
|
|
1 |
|
|
|
0.1 |
|
|
Interest expenses paid |
|
(45 |
) |
|
|
(24 |
) |
|
|
(0.3 |
) |
|
Income taxes paid |
|
(730 |
) |
|
|
(746 |
) |
|
|
(4.5 |
) |
|
Net cash provided by (used in) operating activities |
|
(1,143 |
) |
|
|
845 |
|
|
|
(7.0 |
) |
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities |
|
|
|
|
|
||||||
|
Purchase of property and equipment |
|
(61 |
) |
|
|
(24 |
) |
|
|
(0.4 |
) |
|
Expenditure on internally generated intangible assets |
|
(247 |
) |
|
|
(157 |
) |
|
|
(1.5 |
) |
|
Proceeds from refund of guarantee deposits |
|
59 |
|
|
|
— |
|
|
|
0.4 |
|
|
Acquisition of subsidiaries, net of cash acquired |
|
— |
|
|
|
(100 |
) |
|
|
— |
|
|
Proceeds from investments |
|
20 |
|
|
|
— |
|
|
|
0.1 |
|
|
Net cash used in investing activities |
|
(228 |
) |
|
|
(281 |
) |
|
|
(1.4 |
) |
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities |
|
|
|
|
|
||||||
|
Issuance of ordinary shares, net of issuance costs |
|
9,999 |
|
|
|
— |
|
|
|
61.5 |
|
|
Proceeds from short-term loans payable |
|
2,000 |
|
|
|
500 |
|
|
|
12.3 |
|
|
Repayments of short-term loans payable |
|
(2,020 |
) |
|
|
(500 |
) |
|
|
(12.4 |
) |
|
Proceeds from loan from related party |
|
— |
|
|
|
7,038 |
|
|
|
— |
|
|
Repayments of loan from related party |
|
(2,008 |
) |
|
|
(5,448 |
) |
|
|
(12.3 |
) |
|
Repayments of lease obligations |
|
(99 |
) |
|
(94 |
) |
|
|
(0.6 |
) |
|
|
Net cash provided by financing activities |
|
7,872 |
|
|
1,496 |
|
|
|
48.4 |
|
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate change on cash and cash equivalents |
|
122 |
|
|
|
(8 |
) |
|
|
0.8 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
6,500 |
|
|
|
2,060 |
|
|
|
40.0 |
|
|
Cash and cash equivalents at the beginning of period |
|
9,458 |
|
|
|
8,584 |
|
|
|
58.2 |
|
|
Cash and cash equivalents at the end of period |
¥ |
16,080 |
|
|
¥ |
10,634 |
|
|
|
98.9 |
|
|
COINCHECK GROUP N.V. and subsidiaries RECONCILIATION OF TOTAL REVENUE |
||||||||
|
|
Japanese Yen |
|||||||
|
|
For the three months ended |
|||||||
|
|
June 30, |
June 30, |
March 31, |
|||||
|
(In millions) |
2026 |
|
2025 |
|
2026 |
|||
|
Revenue arising from contracts with customers |
|
|
|
|||||
|
Transaction revenue – Retail(1) |
¥ |
104,776 |
¥ |
83,364 |
¥ |
111,772 |
||
|
Transaction revenue – Institutional(2) |
|
8,255 |
|
— |
|
6,829 |
||
|
Commission received(3) |
|
201 |
|
189 |
|
222 |
||
|
Sub-total |
|
113,232 |
|
83,553 |
|
118,822 |
||
|
|
|
|
|
|||||
|
Other sources |
|
|
|
|||||
|
Staking revenue(4) |
|
579 |
|
381 |
|
622 |
||
|
Investment management fee revenue(5) |
|
404 |
|
— |
|
139 |
||
|
Other revenue(6) |
|
117 |
|
55 |
|
111 |
||
|
Sub-total |
|
1,100 |
|
436 |
|
873 |
||
|
Total |
¥ |
114,332 |
¥ |
83,989 |
¥ |
119,695 |
||
| ____________ |
| (1) Transaction revenue – Retail refers mainly to revenue from sales of crypto assets to retail customers and cover counterparties, which has been entirely derived from operations based in Japan. |
| (2) Transaction revenue – Institutional refers to the revenue from Aplo’s prime brokerage services. |
| (3) Commission received refers to remittance fees, deposit and withdrawal fees, custodial fees, commissions received from the issuer and the applicants in the IEO business, commissions that arise from transactions on the Coincheck NFT Marketplace, commissions that arise from transactions on the Coincheck Exchange platform, and other. |
| (4) Staking revenue refers to staking rewards in crypto assets received by making company or customer digital assets available to support network validation activities. |
| (5) Investment management fee revenue refers to fees derived from providing professional services to manage client accounts and sponsored investment vehicles. |
| (6) Other revenue is mainly the interest received from JSF Trust and Banking Co., Ltd. |
|
COINCHECK GROUP N.V. and subsidiaries ADJUSTED REVENUE |
|||||||||||
|
|
|
||||||||||
|
|
June 30, |
June 30, |
March 31, |
||||||||
|
(In millions) |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
Total revenue |
¥ |
114,332 |
|
¥ |
83,989 |
|
¥ |
119,695 |
|
||
|
Commission received(1) |
|
(201 |
) |
|
(189 |
) |
|
(222 |
) |
||
|
Staking revenue(2) |
|
(579 |
) |
|
(381 |
) |
|
(622 |
) |
||
|
Investment management fee revenue(4) |
|
(404 |
) |
|
— |
|
|
(140 |
) |
||
|
Other revenue |
|
(117 |
) |
|
(54 |
) |
|
(111 |
) |
||
|
Total transaction revenue |
|
113,031 |
|
|
83,363 |
|
|
118,600 |
|
||
|
Cost of sales – Retail and Institutional |
|
|
|
||||||||
|
Retail |
|
(102,892 |
) |
|
(81,288 |
) |
|
(109,633 |
) |
||
|
Institutional |
|
(8,243 |
) |
|
— |
|
|
(6,811 |
) |
||
|
Total cost of sales – Retail and Institutional |
|
(111,135 |
) |
|
(81,288 |
) |
|
(116,444 |
) |
||
|
Adjusted Transaction Revenue |
|
1,896 |
|
|
2,075 |
|
|
2,158 |
|
||
|
Commission received(1) |
|
201 |
|
|
189 |
|
|
222 |
|
||
|
Staking revenue(2) |
|
579 |
|
|
381 |
|
|
622 |
|
||
|
Cost of sales – Staking reward distribution(3) |
|
(277 |
) |
|
(255 |
) |
|
(344 |
) |
||
|
Investment management fee revenue(4) |
|
404 |
|
|
— |
|
|
140 |
|
||
|
Other revenue(5) |
|
117 |
|
|
54 |
|
|
111 |
|
||
|
Adjusted Revenue |
¥ |
2,920 |
|
¥ |
2,445 |
|
¥ |
2,907 |
|
||
| ____________ |
| (1) Commission received refers to remittance fees, deposit and withdrawal fees, custodial fees, commissions received from the issuer and the applicants in the IEO business, commissions that arise from transactions on the Coincheck NFT Marketplace, commissions that arise from transactions on the Coincheck Exchange platform, and other. |
| (2) Staking revenue refers to staking rewards in crypto assets received by making company or customer digital assets available to support network validation activities. |
| (3) Staking reward distribution represents the portion of staking rewards that are credited to customer accounts as rebates. For the quarter ended June 30, 2025, staking reward distribution of ¥255 million was classified within selling, general and administrative expenses in the condensed consolidated statement of income. |
| (4) Investment management fee revenue refers to fees derived from providing professional services to manage client accounts and sponsored investment vehicles. |
| (5) Other revenue is mainly the interest received from JSF Trust and Banking Co., Ltd. |
|
COINCHECK GROUP N.V. and subsidiaries RECONCILIATION OF EBITDA |
|||||||||||
|
|
Japanese Yen |
||||||||||
|
|
For the three months ended |
||||||||||
|
|
June 30 |
June 30 |
March 31 |
||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
||
|
Reconciliation of EBITDA: |
|
|
|
||||||||
|
Net loss for the period |
¥ |
(1,176 |
) |
¥ |
(1,377 |
) |
¥ |
(1,217 |
) |
||
|
Add: Income tax expense (benefit) |
|
(33 |
) |
|
126 |
|
|
(105 |
) |
||
|
Loss before income taxes |
|
(1,209 |
) |
|
(1,251 |
) |
|
(1,322 |
) |
||
|
Add: Interest expense |
|
19 |
|
|
25 |
|
|
45 |
|
||
|
Add: Depreciation and amortization |
|
293 |
|
|
164 |
|
|
118 |
|
||
|
EBITDA |
¥ |
(897 |
) |
¥ |
(1,061 |
) |
¥ |
(1,157 |
) |
||
|
COINCHECK GROUP N.V. and subsidiaries RECONCILIATION OF ADJUSTED EBITDA |
|||||||||||
|
|
Japanese Yen |
||||||||||
|
|
For the three months ended |
||||||||||
|
June 30 |
June 30 |
March 31 |
|||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
||
|
Reconciliation of Adjusted EBITDA: |
|
|
|
||||||||
|
Net loss for the period |
¥ |
(1,176 |
) |
¥ |
(1,377 |
) |
¥ |
(1,217 |
) |
||
|
Add: Income tax expense (benefit) |
|
(33 |
) |
|
126 |
|
|
(105 |
) |
||
|
Loss before income taxes |
|
(1,209 |
) |
|
(1,251 |
) |
|
(1,322 |
) |
||
|
Add: Interest expense |
|
19 |
|
|
25 |
|
|
45 |
|
||
|
Add: Transaction expenses excluding listing expense |
|
— |
|
|
142 |
|
|
97 |
|
||
|
Add: Change in fair value of warrant liability |
|
50 |
|
|
223 |
|
|
(174 |
) |
||
|
Add: Share-based compensation |
|
330 |
|
|
298 |
|
|
384 |
|
||
|
Add: Depreciation and amortization |
|
293 |
|
|
164 |
|
|
118 |
|
||
|
Adjusted EBITDA |
¥ |
(517 |
) |
¥ |
(398 |
) |
¥ |
(850 |
) |
||
|
COINCHECK GROUP N.V. and subsidiaries RECONCILIATION OF EBITDA |
||||||||
|
|
|
Japanese Yen |
|
United States Dollar* |
||||
|
|
|
For the three months ended |
|
For the three months ended |
||||
|
|
|
June 30, |
|
June 30, |
||||
|
|
|
|
2026 |
|
|
|
2026 |
|
|
Reconciliation of EBITDA: |
|
|
|
|
||||
|
Net loss for the period |
|
¥ |
(1,176 |
) |
|
$ |
(7.2 |
) |
|
Add: Income tax expense (benefit) |
|
|
(33 |
) |
|
|
(0.2 |
) |
|
Loss before income taxes |
|
|
(1,209 |
) |
|
|
(7.4 |
) |
|
Add: Interest expense |
|
|
19 |
|
|
|
0.1 |
|
|
Add: Depreciation and amortization |
|
|
293 |
|
|
|
1.8 |
|
|
EBITDA |
|
¥ |
(897 |
) |
|
$ |
(5.5 |
) |
|
COINCHECK GROUP N.V. and subsidiaries RECONCILIATION OF ADJUSTED EBITDA |
||||||||
|
|
|
Japanese Yen |
|
United States Dollar* |
||||
|
|
|
For the three months ended |
|
For the three months ended |
||||
|
|
June 30, |
|
June 30, |
|||||
|
|
|
|
2026 |
|
|
|
2026 |
|
|
Reconciliation of Adjusted EBITDA: |
|
|
|
|
||||
|
Net loss for the period |
|
¥ |
(1,176 |
) |
|
$ |
(7.2 |
) |
|
Add: Income tax expense (benefit) |
|
|
(33 |
) |
|
|
(0.2 |
) |
|
Loss before income taxes |
|
|
(1,209 |
) |
|
|
(7.4 |
) |
|
Add: Interest expense |
|
|
19 |
|
|
|
0.1 |
|
|
Add: Change in fair value of warrant liability |
|
|
50 |
|
|
|
0.3 |
|
|
Add: Share-based compensation |
|
|
330 |
|
|
|
2.0 |
|
|
Add: Depreciation and amortization |
|
|
293 |
|
|
|
1.8 |
|
|
Adjusted EBITDA |
|
¥ |
(517 |
) |
|
$ |
(3.2 |
) |
| ____________________________ | ||||||||
| *Convenience Translation into U.S. Dollars | ||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806053645/en/
Media gallery
